| 2025 | 2024 | 2025 | 2024 | ||
| € | € | € | € | ||
Notes | |||||
Revenue | 4 | 956,537 | 1,788,783 | ||
Cost of sales | ( | ( | - | - | |
Gross profit | 956,537 | 1,788,783 | |||
Administrative expenses | ( | ( | (311,879) | (590,718) | |
Operating profit | 5 | 644,658 | 1,198,065 | ||
Other income | 7 | 60,000 | 67,472 | ||
Finance costs | 8 | ( | ( | (250,674) | (250,608) |
Finance income | 9 | 224,346 | 318,500 | ||
Gain on disposal of property, plant and equipment | - | - | |||
Profit before tax | 678,330 | 1,333,429 | |||
Tax expense | 10 | ( | ( | - | (186,700) |
Profit for the year | 678,330 | 1,146,729 | |||
| Profit for the year is attributable to: | |||||
Non-controlling interest | ( | ( | - | - | |
Owners of the Company | 678,330 | 1,146,729 | |||
| 678,330 | 1,146,729 | ||||
Basic earnings per share | 21 | 0.022 | 0.037 |
| 2025 | 2024 | 2025 | 2024 | ||
| No | € | € | € | € | |
ASSETS | Notes | ||||
| Non-current assets | |||||
Property, plant and equipment | 11 | - | - | ||
Intangible assets | 12 | 4,024,525 | 4,000,000 | ||
| Right-of-use asset | 13 | - | - | ||
| Investment in subsidiaries | 14 | 321,835 | 321,835 | ||
Loans receivable | 15 | 7,680,711 | 7,522,091 | ||
Deferred tax asset | 10 | - | - | ||
Total non-current assets | | 12,027,071 | 11,843,926 | ||
| Current assets | |||||
Inventories | 16 | - | - | ||
Trade and other receivables | 17 | 449,069 | 1,145,360 | ||
Cash at bank and in hand | 24 | 49,997 | 5,025 | ||
Current tax receivable | 136,376 | 187,482 | |||
Total current assets | 635,442 | 1,337,867 | |||
TOTAL ASSETS | 12,662,513 | 13,181,793 |
| 2025 | 2024 | 2025 | 2024 | ||
| No | € | € | € | € | |
EQUITY AND LIABILITIES | Notes | ||||
Capital and reserves attributable to ordinary equity holders of the Company | |||||
Share capital | 18 | 4,928,000 | 4,928,000 | ||
Share premium | 1,539,087 | 1,539,087 | |||
Retained earnings | | 616,753 | 985,623 | ||
| 7,083,840 | 7,452,710 | ||||
Non-controlling interest | ( | ( | - | - | |
TOTAL EQUITY | 7,083,840 | 7,452,710 | |||
Non-current liabilities | |||||
Borrowings | 19 | 4,910,989 | 4,875,114 | ||
Lease liabilities | 22 | - | - | ||
Trade and other payables | 23 | - | 13,144 | ||
Total non-current liabilities | 4,910,989 | 4,888,258 | |||
Current liabilities | |||||
Borrowings | 19 | 1,878 | - | ||
Bank overdraft | 19, 24 | - | - | ||
Lease liabilities | 22 | - | - | ||
Trade and other payables | 23 | 665,806 | 840,825 | ||
Total current liabilities | 667,684 | 840,825 | |||
TOTAL LIABILITIES | 5,578,673 | 5,729,083 | |||
TOTAL EQUITY AND LIABILITIES | 12,662,513 | 13,181,793 |
Balance at 1 January 2025 | ( | |||||
| Comprehensive income | ||||||
Profit/(loss) for the year | ( | |||||
Transactions with owners | ||||||
Dividends paid | 20 | ( | ( | |||
Total transactions with owners | ( | ( | ||||
Balance at 31 December 2025 | ( |